Income Factory · Model portfoliosEight portfolios.
One $100K budget per portfolio.
Explore the broad models, simplified live accounts, the experimental CLO portfolio and Steve’s personal holdings. Each $100,000 model adapts its dated source to no more than 20 holdings and 1–10% position sizes.
All 8 source sheets includedVaried weights · 1–10%Separate budgets · overlapping holdings
01 / Model portfolio20 holdings
A $100,000 model selected from the September 1, 2026 Core Model spreadsheet’s 40 candidates. We assign unequal weights between 1% and 10%. The source supplies the holdings and dated income data; selection and sizing are Income Lens judgments because it contains no position weights.
- Source date
- Sep 1, 2026
- Allocation basis
- Independent position priorities
- Income at source rates
- $10,329/year10.33% · dated illustration
02 / Model portfolio20 holdings
20 selections from the 26-company Taxable Model. Income Lens assigns larger anchors and smaller complementary positions because the source has no weights.
- Source date
- Aug 31, 2026
- Allocation basis
- Independent position priorities
- Income at source rates
- $7,614/year7.61% · dated illustration
03 / Live account20 holdings
The 20 largest positions in the saved Fidelity Core account, adapted to the 1–10% position limits.
- Source date
- Sep 4, 2026
- Allocation basis
- Source size priorities · constrained
- Income at source rates
- $11,375/year11.37% · dated illustration
04 / Live account14 holdings
All 14 positions in the simplified Core source, with relative account sizes adapted to the 1–10% limits.
- Source date
- Aug 18, 2026
- Allocation basis
- Source size priorities · constrained
- Income at source rates
- $9,749/year9.75% · dated illustration
05 / Live account11 holdings
The ten source positions plus HTD from the broader Taxable Model. The extra holding makes a fully invested, unequal allocation possible without exceeding 10% per position.
- Source date
- Sep 19, 2026
- Allocation basis
- Source size priorities · constrained
- Income at source rates
- $8,257/year8.26% · dated illustration
06 / Live account12 holdings
All 12 credit-only source positions, with relative account sizes adapted to the 1–10% limits.
- Source date
- Sep 17, 2026
- Allocation basis
- Source size priorities · constrained
- Income at source rates
- $11,455/year11.46% · dated illustration
07 / Experimental11 holdings
All 11 positions in the experimental CLO source, with relative account sizes adapted to the 1–10% limits. The source describes a demonstration, not a recommendation.
- Source date
- Aug 27, 2026
- Allocation basis
- Source size priorities · constrained
- Income at source rates
- $16,848/year16.85% · dated illustration
08 / Personal disclosure20 holdings
The 20 largest positions in Steve’s 70-position disclosure, with published percentages used as priorities within the 1–10% limits. This adaptation is not Steve’s full account.
- Source date
- Sep 1, 2026
- Allocation basis
- Source size priorities · constrained
- Income at source rates
- Not suppliedIncome shares only
Compare the portfolios on their own terms
The Core and Taxable lists use explicit Income Lens allocation judgments. The other plans use source position sizes as priorities, retaining at most 20 holdings and applying 1–10% limits. Taxable KISS & DRIP adds HTD from the broader Taxable Model, making unequal weights possible alongside its ten source positions.
“Live” is the publisher’s account label. These pages use saved snapshots, not a live connection. Income figures use dated distribution rates and are not forecasts. Each plan has a separate $100,000 budget; combining them would introduce overlapping exposures.