What if we invested $100,000 5 years ago?
Apply this model portfolio’s allocations at the start, reinvest each holding’s distributions, and hold without rebalancing or adding money.
View model portfolio & allocationsAll values are in USD. Foreign listings use their local adjusted prices multiplied by same-date USD exchange rates, including currency gains or losses. London pence quotes are divided by 100 before conversion. No missing prices or FX observations are forward-filled.
See each holding’s contribution · 20 investments
Starting dollar allocations match the model portfolio below. Contribution is each holding’s gain or loss divided by the full $100,000 budget; it adds up to the portfolio return.
| Holding | Starting allocation | Invested on | Ending value | Gain / loss | Contribution |
|---|---|---|---|---|---|
| TXNTexas Instruments Incorporated | $7,4157.415% | Oct 11, 2021 | $12,536 | +$5,121 | +5.12 pp |
| MSFTMicrosoft Corporation | $7,3347.334% | Oct 11, 2021 | $13,897 | +$6,563 | +6.56 pp |
| QCOMQualcomm | $7,2537.253% | Oct 11, 2021 | $11,358 | +$4,105 | +4.11 pp |
| COSTCostco Wholesale Corporation | $6,9696.969% | Oct 11, 2021 | $15,485 | +$8,516 | +8.52 pp |
| ADIAnalog Devices | $6,6056.605% | Oct 11, 2021 | $17,371 | +$10,766 | +10.77 pp |
| NKENike | $6,4026.402% | Oct 11, 2021 | $1,621 | −$4,781 | -4.78 pp |
| LMTLockheed Martin Corporation | $5,8355.835% | Oct 11, 2021 | $9,519 | +$3,684 | +3.68 pp |
| EIXEdison International | $4,9434.943% | Oct 11, 2021 | $6,202 | +$1,259 | +1.26 pp |
| RHIRobert Half | $4,8224.822% | Oct 11, 2021 | $1,848 | −$2,974 | -2.97 pp |
| TTCToro Co | $4,7004.7% | Oct 11, 2021 | $5,104 | +$404 | +0.40 pp |
| AFGAmerican Financial Group | $4,3364.336% | Oct 11, 2021 | $6,580 | +$2,244 | +2.24 pp |
| NOCNorthrop Grumman Corporation | $4,3354.335% | Oct 11, 2021 | $5,749 | +$1,414 | +1.41 pp |
| CPKChesapeake Utilities | $4,2544.254% | Oct 11, 2021 | $4,756 | +$502 | +0.50 pp |
| WRBW R Berkley | $4,0114.011% | Oct 11, 2021 | $9,547 | +$5,536 | +5.54 pp |
| WECWEC Energy Group, Inc. | $3,9713.971% | Oct 11, 2021 | $5,595 | +$1,624 | +1.62 pp |
| XELXcel Energy Inc. | $3,8093.809% | Oct 11, 2021 | $5,285 | +$1,476 | +1.48 pp |
| PRGOPerrigo | $3,7683.768% | Oct 11, 2021 | $1,540 | −$2,228 | -2.23 pp |
| TRVThe Travelers Companies, Inc. | $3,5253.525% | Oct 11, 2021 | $9,149 | +$5,624 | +5.62 pp |
| THGHanover Insurance | $3,4443.444% | Oct 11, 2021 | $6,297 | +$2,853 | +2.85 pp |
| JJSFJ and J Snack Foods | $2,2692.269% | Oct 11, 2021 | $1,356 | −$913 | -0.91 pp |
| Portfolio total | $100,000 | Oct 11, 2021 | $150,794 | +$50,794 | +50.79% |
Hypothetical hindsight illustration using this plan’s selected holdings and allocation weights. It is not the creator’s actual historical portfolio or a live performance record. Each position’s ending value is its initial allocation × ending adjusted close ÷ purchase-date adjusted close. Distributions are reinvested in the same security; no rebalancing, withdrawals or new contributions. Fractional shares are assumed. Personal taxes and transaction costs are excluded; fund expenses are reflected in market-price performance.
The window ends on the latest verified session shared by all holdings and begins on the first matched trading session on or after its 5-year anniversary. International comparisons require same-date prices and exchange rates. Chart points use dates with prices for every invested holding. Dollar values are rounded for display; totals use unrounded values. Return methodology
All holdings checked Oct 10, 2026.
Quantigence Upcoming Champions — $100K Model Portfolio
20 positions with varied weights selected from the Upcoming Champions calculator.
A $100,000 model using the supplied Upcoming Champions Q-scores, with sector representation balanced across the 37-company candidate list. Selections and Q-score-proportional weights within 1–10% limits are Income Lens modeling choices, not Nanalyze’s published holdings.
CSV imported Sep 23, 2026 · CSV effective date not supplied · Report: Mid 2026Q-scores within a balanced sector mix
Use this option’s candidate list
Only the 37 rows in Quantigence Q-Score Calculator - Upcoming champions.csv are eligible. The source categories, input metrics and Q-scores are retained. “Small Cap” and “Upcoming Champions” are the publisher’s list names; we do not redefine membership using today’s market caps or dividend records.
Spread 20 places across sectors
Give the next place to a sector with the fewest selected holdings and remaining candidates. Among those candidates, choose the highest supplied Q-score; ties use the source ticker alphabetically. Repeat until 20 are selected. This favors higher scores within sectors while keeping sector counts as even as the list allows. It is our selection rule, informed by the report’s diversification discussion, not an official Quantigence allocation.
Size positions by Q-score
Select 20 holdings across the available sectors by supplied Q-score. Use each selected Q-score as its relative allocation priority. Scale the relative priorities proportionally, holding each position between 1% and 10%. Redistribute the remaining budget among positions inside those limits. Round to whole dollars using largest fractional remainders, with ticker order breaking ties. A higher supplied score receives a larger position until the cap is reached. Q-scores are selection inputs, not expected returns or a complete risk measure.
Allocation by source sector
- Technology$28,60728.607%
- Industrials$19,69219.692%
- Utilities$16,97716.977%
- Financials$15,31615.316%
- Consumer Staples$9,2389.238%
- Consumer Discretionary$6,4026.402%
- Healthcare$3,7683.768%
Sparse sectors receive fewer positions. Some models have no candidates in several sectors, and their larger sectors can exceed 20%. This is a modeled starting allocation, not a risk-optimized portfolio.
Income at the calculator’s rates
Allocation dollars × the source yield for each selected holding. The CSV does not date these yields. This is not a current quote or forecast. The monthly equivalent divides the annual total by 12 and does not describe a payment schedule. Withholding taxes, FX costs, fees and changes in dividends are excluded.
Holdings, Q-scores & allocations
Q-scores are the supplied publisher values. Open a holding to see all seven calculator inputs and its source row.
20 of 20 holdings · Every amount is a proposed allocation in USD.
| Investment | Weight | Amount to invest | Why this allocation |
|---|---|---|---|
| 7.415% | $7,4152.03% source yield $151/year at source rate | 18.3Source Q-score Q-score 18.3 from source row 2. Selected by its score within Technology, while spreading positions across the source’s available sectors. 22 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 85.41%; five-year dividend growth: 6.84%; ten-year growth: 14.09%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 7.334% | $7,3340.95% source yield $70/year at source rate | 18.1Source Q-score Q-score 18.1 from source row 3. Selected by its score within Technology, while spreading positions across the source’s available sectors. 21 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 20.73%; five-year dividend growth: 10.2%; ten-year growth: 9.72%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 7.253% | $7,2532.20% source yield $160/year at source rate | 17.9Source Q-score Q-score 17.9 from source row 4. Selected by its score within Technology, while spreading positions across the source’s available sectors. 23 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 38.28%; five-year dividend growth: 6.23%; ten-year growth: 5.67%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 6.969% | $6,9690.63% source yield $44/year at source rate | 17.2Source Q-score Q-score 17.2 from source row 5. Selected by its score within Consumer Staples, while spreading positions across the source’s available sectors. 22 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 27.01%; five-year dividend growth: 13.22%; ten-year growth: 12.57%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 6.605% | $6,6051.18% source yield $78/year at source rate | 16.3Source Q-score Q-score 16.3 from source row 6. Selected by its score within Technology, while spreading positions across the source’s available sectors. 22 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 60.57%; five-year dividend growth: 9.78%; ten-year growth: 10.11%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 6.402% | $6,4023.93% source yield $252/year at source rate | 15.8Source Q-score Q-score 15.8 from source row 7. Selected by its score within Consumer Discretionary, while spreading positions across the source’s available sectors. 22 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 77.62%; five-year dividend growth: 8.32%; ten-year growth: 9.87%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 5.835% | $5,8352.37% source yield $138/year at source rate | 14.4Source Q-score Q-score 14.4 from source row 8. Selected by its score within Industrials, while spreading positions across the source’s available sectors. 23 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 50.33%; five-year dividend growth: 5.82%; ten-year growth: 7.65%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 4.943% | $4,9434.40% source yield $217/year at source rate | 12.2Source Q-score Q-score 12.2 from source row 9. Selected by its score within Utilities, while spreading positions across the source’s available sectors. 22 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 37.07%; five-year dividend growth: 5.78%; ten-year growth: 6.22%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 4.822% | $4,8226.68% source yield $322/year at source rate | 11.9Source Q-score Q-score 11.9 from source row 10. Selected by its score within Industrials, while spreading positions across the source’s available sectors. 22 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 205.22%; five-year dividend growth: 9.2%; ten-year growth: 10.37%. Check the latest dividend policy, coverage and valuation before investing. The supplied payout ratio signals a coverage concern. Research source | |
| 4.7% | $4,7001.66% source yield $78/year at source rate | 11.6Source Q-score Q-score 11.6 from source row 11. Selected by its score within Industrials, while spreading positions across the source’s available sectors. 22 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 44.38%; five-year dividend growth: 8.24%; ten-year growth: 10.03%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 4.336% | $4,3362.45% source yield $106/year at source rate | 10.7Source Q-score Q-score 10.7 from source row 13. Selected by its score within Financials, while spreading positions across the source’s available sectors. 20 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 31.91%; five-year dividend growth: 11.97%; ten-year growth: 12.13%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 4.335% | $4,3351.73% source yield $75/year at source rate | 10.7Source Q-score Q-score 10.7 from source row 12. Selected by its score within Industrials, while spreading positions across the source’s available sectors. 22 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 29.88%; five-year dividend growth: 9.49%; ten-year growth: 10.62%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 4.254% | $4,2542.17% source yield $92/year at source rate | 10.5Source Q-score Q-score 10.5 from source row 15. Selected by its score within Utilities, while spreading positions across the source’s available sectors. 22 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 43.98%; five-year dividend growth: 8.9%; ten-year growth: 9.19%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 4.011% | $4,0110.53% source yield $21/year at source rate | 9.9Source Q-score Q-score 9.9 from source row 16. Selected by its score within Financials, while spreading positions across the source’s available sectors. 24 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 7.63%; five-year dividend growth: 13.12%; ten-year growth: 12.43%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 3.971% | $3,9713.29% source yield $131/year at source rate | 9.8Source Q-score Q-score 9.8 from source row 17. Selected by its score within Utilities, while spreading positions across the source’s available sectors. 22 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 72.75%; five-year dividend growth: 7.05%; ten-year growth: 6.76%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 3.809% | $3,8092.90% source yield $110/year at source rate | 9.4Source Q-score Q-score 9.4 from source row 19. Selected by its score within Utilities, while spreading positions across the source’s available sectors. 22 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 66.35%; five-year dividend growth: 5.31%; ten-year growth: 5.71%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 3.768% | $3,76811.50% source yield $433/year at source rate | 9.3Source Q-score Q-score 9.3 from source row 20. Selected by its score within Healthcare, while spreading positions across the source’s available sectors. 22 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 10950%; five-year dividend growth: 3.86%; ten-year growth: 7.18%. Check the latest dividend policy, coverage and valuation before investing. The supplied payout ratio signals a coverage concern. Research source | |
| 3.525% | $3,5251.28% source yield $45/year at source rate | 8.7Source Q-score Q-score 8.7 from source row 23. Selected by its score within Financials, while spreading positions across the source’s available sectors. 21 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 12.23%; five-year dividend growth: 7.27%; ten-year growth: 6.43%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 3.444% | $3,4441.74% source yield $60/year at source rate | 8.5Source Q-score Q-score 8.5 from source row 26. Selected by its score within Financials, while spreading positions across the source’s available sectors. 21 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 18.67%; five-year dividend growth: 6.3%; ten-year growth: 7.52%. Check the latest dividend policy, coverage and valuation before investing. Research source | |
| 2.269% | $2,2694.19% source yield $95/year at source rate | 5.6Source Q-score Q-score 5.6 from source row 35. Selected by its score within Consumer Staples, while spreading positions across the source’s available sectors. 20 years of dividend increases reported. Its Q-score also sets its relative allocation priority before the 1–10% limits; scores are not return forecasts. What to watchSource payout ratio: 106.71%; five-year dividend growth: 6.64%; ten-year growth: 7.45%. Check the latest dividend policy, coverage and valuation before investing. The supplied payout ratio signals a coverage concern. Research source | |
| Total allocation | 100% | $100,000 | 20 holdings · Fully allocated |
Your calculator snapshot and report
Candidate source. Quantigence Q-Score Calculator - Upcoming champions.csv, 37 companies. Imported Sep 23, 2026. The original values are saved; these pages do not connect to or refresh the paid calculator automatically.
Method reference. quantigence-report-mid-2026.pdf, Mid 2026: 30-stock diversification (pages 8–9), equal position sizes and staged investing (page 30), maintenance (page 31), Q-score factors (pages 36–37). Our 20-holding, unequal-weight designs follow your allocation limits and differ from the report’s 30-stock, equal-size example. The report does not prescribe these five exact portfolios. We use the supplied total Q-scores rather than reconstructing them from rounded CSV inputs.
Historical illustration. The one-year result applies this newly selected portfolio to earlier prices. It contains hindsight and selection bias, and is not an investable historical track record. It assumes a lump-sum allocation rather than the report’s staged contribution example. Foreign listings are converted to USD with same-date FX rates. Missing prices make the full comparison unavailable; holdings are never silently dropped.
International listings. Source “.CA” symbols use Yahoo’s “.TO” notation. Novo Nordisk’s source NOVO.CO identifies the Copenhagen B share, shown as NOVO-B.CO. Company listings remain distinct from U.S. ADRs. Corporate-action or insufficient-history limitations appear in the comparison.
Separate models. “All” selects from the ALL file, not the combined value of the other four portfolios. The lists overlap. Each model has its own $100K budget and is not Nanalyze’s own account. No trades have been placed.
The archived original $1M Nanalyze plan
The previous $1M selections, weights and rationale remain unchanged for historical comparison.
View original AI recommendation